SFH: 7 Ohio Street, Shelbyville, IN 46176

Investment Rationale

Located in a thriving town 25 mins from downtown  Indianapolis, Indiana. Indianapolis it-self is one of the fastest-growing cities in the country with $144bn GDP, high population growth, high employment growth, higher than average per-capita-income growth and an average rent/price ratio of 0.7%. Indianapolis population is 2mln with a per capita income of $54k.

Cap Rate             :  7.6%

COC Return       :  10.0%

ROE                     :  12.7%

IRR                      :  16.7%

Cashflow            :  $180 / month

Rent/Price          : 1.2%

​

Triplex: 58 W Franklin, Shelbyville, IN 46176

Investment Rationale

Located in a thriving town 25 mins from downtown  Indianapolis, Indiana. Indianapolis it-self is one of the fastest-growing cities in the country with $144bn GDP, high population growth, high employment growth, higher than average per-capita-income growth and an average rent/price ratio of 0.7%. Indianapolis population is 2mln with a per capita income of $54k.

Cap Rate             :  10.3%

COC Return       :  18.1%

ROE                     :  21.9%

IRR                      :  26.6%

Cashflow            :  $453 / month

Rent/Price          : 2.2%

Duplex: 567 / 569 Taylor Street, Shelbyville, IN 46176

Investment Rationale

Located in a thriving town 25 mins from downtown  Indianapolis, Indiana. Indianapolis it-self is one of the fastest-growing cities in the country with $144bn GDP, high population growth, high employment growth, higher than average per-capita-income growth and an average rent/price ratio of 0.7%. Indianapolis population is 2mln with a per capita income of $54k.

Cap Rate             :  8.2%

COC Return       :  11.2%

ROE                     :  13.3%

IRR                      :  17.8%

Cashflow            :  $276 / month

Rent/Price          : 1.4%

SFH: 421 Colescott, Shelbyville, IN 46176

Investment Rationale

Located in a thriving town 25 mins from downtown  Indianapolis, Indiana. Indianapolis it-self is one of the fastest-growing cities in the country with $144bn GDP, high population growth, high employment growth, higher than average per-capita-income growth and an average rent/price ratio of 0.7%. Indianapolis population is 2mln with a per capita income of $54k.

Cap Rate             :  7.2%

COC Return       :  8.1%

ROE                     :  10.7%

IRR                      :  14.9%

Cashflow            :  $132 / month

Rent/Price          : 1.1%

SFH: 423 Colescott, Shelbyville, IN 46176

Investment Rationale

Located in a thriving town 25 mins from downtown  Indianapolis, Indiana. Indianapolis it-self is one of the fastest-growing cities in the country with $144bn GDP, high population growth, high employment growth, higher than average per-capita-income growth and an average rent/price ratio of 0.7%. Indianapolis population is 2mln with a per capita income of $54k.

Cap Rate             :  8.4%

COC Return       :  12.8%

ROE                     :  16.5%

IRR                      :  20.2%

Cashflow            :  $205 / month

Rent/Price          : 1.3%